[WOR] QoQ Quarter Result on 30-Jun-2005 [#Q4]

Announcement Date
Financial Year
2005
Quarter
30-Jun-2005 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- -6.16%
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 CAGR
Revenue 1,738,883 1,198,475 1,198,475 623,858 623,858 186,660 186,660 115.02%
PBT 153,103 98,443 98,443 42,738 42,738 20,368 20,368 99.76%
Tax 39,943 27,572 27,572 12,782 12,782 -10,277 20,368 25.99%
NP 112,383 69,553 69,553 28,830 28,830 30,722 0 -
Tax Rate -26.09% -28.01% -28.01% -29.91% -29.91% 50.46% -100.00% -
Total Cost 1,626,500 1,128,922 1,128,922 595,028 595,028 155,938 186,660 110.15%
Ratio Analysis
30/12/06 30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 CAGR
NP Margin 6.46 5.80 5.80 4.62 4.62 16.46 0.00 -
Per Share
30/12/06 30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 CAGR
EPS 0.48 0.32 0.32 0.14 0.14 0.19 0.00 -
EPS Diluted 0.47 0.32 0.32 0.14 0.14 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.