[WOR] YoY Quarter Result on 30-Jun-2004 [#Q4]

Stock

[WOR] Worley Limited

Announcement Date

29-Jun-2004

Financial Year

2004

Quarter

30-Jun-2004 [#Q4]

Profit Trend

QoQ-

YoY- 18.80%

Quarter Report

WOR's Result

WOR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/01	30/06/00	CAGR
Quarter Result
Revenue	1,738,883	1,198,475	623,858	186,660	281,573	140,305	2,789	150.67%
YoY %	45.09%	92.11%	234.22%	-33.71%	100.69%	4,930.66%	-	-
Horiz. %	62,347.90%	42,971.50%	22,368.52%	6,692.72%	10,095.84%	5,030.66%	100.00%	-
PBT	153,103	98,443	42,738	20,368	24,296	39,729	-2,411	-
YoY %	55.52%	130.34%	109.83%	-16.17%	-38.85%	1,747.82%	-	-
Horiz. %	-6,350.19%	-4,083.08%	-1,772.63%	-844.79%	-1,007.71%	-1,647.82%	100.00%	-
Tax	39,943	27,572	12,782	-10,277	-14,935	39,729	-2,411	-
YoY %	44.87%	115.71%	224.37%	31.19%	-137.59%	1,747.82%	-	-
Horiz. %	-1,656.70%	-1,143.59%	-530.15%	426.25%	619.45%	-1,647.82%	100.00%	-
NP	112,383	69,553	28,830	30,722	25,860	0	0	-
YoY %	61.58%	141.25%	-6.16%	18.80%	0.00%	0.00%	-	-
Horiz. %	434.58%	268.96%	111.48%	118.80%	100.00%	-	-	-
Tax Rate	-26.09%	-28.01%	-29.91%	50.46%	61.47%	-100.00%	-	-
YoY %	6.85%	6.35%	-159.27%	-17.91%	161.47%	0.00%	-	-
Horiz. %	26.09%	28.01%	29.91%	-50.46%	-61.47%	100.00%	-	-
Total Cost	1,626,500	1,128,922	595,028	155,938	255,713	140,305	2,789	148.29%
YoY %	44.08%	89.73%	281.58%	-39.02%	82.26%	4,930.66%	-	-
Horiz. %	58,318.39%	40,477.66%	21,334.82%	5,591.18%	9,168.63%	5,030.66%	100.00%	-

	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/01	30/06/00	CAGR
Ratio Analysis
NP Margin	6.46	5.80	4.62	16.46	6.89	0.00	0.00	-
YoY %	11.38%	25.54%	-71.93%	138.90%	0.00%	0.00%	-	-
Horiz. %	93.76%	84.18%	67.05%	238.90%	100.00%	-	-	-

	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/01	30/06/00	CAGR
Per Share
EPS	0.48	0.32	0.14	0.19	0.17	0.00	0.00	-
YoY %	50.00%	128.57%	-26.32%	11.76%	0.00%	0.00%	-	-
Horiz. %	282.35%	188.24%	82.35%	111.76%	100.00%	-	-	-
EPS Diluted	0.47	0.32	0.14	0.19	0.17	0.00	0.00	-
YoY %	46.87%	128.57%	-26.32%	11.76%	0.00%	0.00%	-	-
Horiz. %	276.47%	188.24%	82.35%	111.76%	100.00%	-	-	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos