[WOR] YoY Quarter Result on 30-Jun-2006 [#Q4]

Stock

[WOR] Worley Limited

Announcement Date

Financial Year

2006

Quarter

30-Jun-2006 [#Q4]

Profit Trend

QoQ- 0.00%

YoY- 141.25%

Quarter Report

WOR's Result

WOR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Quarter Result
Revenue	2,901,000	2,307,650	1,738,883	1,198,475	623,858	186,660	281,573	47.45%
YoY %	25.71%	32.71%	45.09%	92.11%	234.22%	-33.71%	-	-
Horiz. %	1,030.28%	819.56%	617.56%	425.64%	221.56%	66.29%	100.00%	-
PBT	280,850	244,150	153,103	98,443	42,738	20,368	24,296	50.31%
YoY %	15.03%	59.47%	55.52%	130.34%	109.83%	-16.17%	-	-
Horiz. %	1,155.95%	1,004.90%	630.16%	405.18%	175.91%	83.83%	100.00%	-
Tax	80,400	70,500	39,943	27,572	12,782	-10,277	-14,935	-
YoY %	14.04%	76.50%	44.87%	115.71%	224.37%	31.19%	-	-
Horiz. %	-538.33%	-472.05%	-267.45%	-184.61%	-85.58%	68.81%	100.00%	-
NP	195,250	171,950	112,383	69,553	28,830	30,722	25,860	40.02%
YoY %	13.55%	53.00%	61.58%	141.25%	-6.16%	18.80%	-	-
Horiz. %	755.03%	664.93%	434.58%	268.96%	111.48%	118.80%	100.00%	-
Tax Rate	-28.63%	-28.88%	-26.09%	-28.01%	-29.91%	50.46%	61.47%	-
YoY %	0.87%	-10.69%	6.85%	6.35%	-159.27%	-17.91%	-	-
Horiz. %	-46.58%	-46.98%	-42.44%	-45.57%	-48.66%	82.09%	100.00%	-
Total Cost	2,705,750	2,135,700	1,626,500	1,128,922	595,028	155,938	255,713	48.11%
YoY %	26.69%	31.31%	44.08%	89.73%	281.58%	-39.02%	-	-
Horiz. %	1,058.12%	835.19%	636.06%	441.48%	232.69%	60.98%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Ratio Analysis
NP Margin	6.73	7.45	6.46	5.80	4.62	16.46	6.89	-0.39%
YoY %	-9.66%	15.33%	11.38%	25.54%	-71.93%	138.90%	-	-
Horiz. %	97.68%	108.13%	93.76%	84.18%	67.05%	238.90%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Per Share
EPS	0.76	0.67	0.48	0.32	0.14	0.19	0.17	28.32%
YoY %	13.43%	39.58%	50.00%	128.57%	-26.32%	11.76%	-	-
Horiz. %	447.06%	394.12%	282.35%	188.24%	82.35%	111.76%	100.00%	-
EPS Diluted	0.75	0.66	0.47	0.32	0.14	0.19	0.17	28.03%
YoY %	13.64%	40.43%	46.87%	128.57%	-26.32%	11.76%	-	-
Horiz. %	441.18%	388.24%	276.47%	188.24%	82.35%	111.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos