[WOR] QoQ Quarter Result on 30-Jun-2004 [#Q4]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q4]
Profit Trend
QoQ-
YoY- 18.80%
Quarter Report
View:
Show?
Quarter Result
30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 30/06/03 31/01/03 CAGR
Revenue 1,198,475 623,858 623,858 186,660 186,660 281,573 93,858 139.58%
PBT 98,443 42,738 42,738 20,368 20,368 24,296 8,099 135.56%
Tax 27,572 12,782 12,782 -10,277 20,368 -14,935 8,099 52.23%
NP 69,553 28,830 28,830 30,722 0 25,860 0 -
Tax Rate -28.01% -29.91% -29.91% 50.46% -100.00% 61.47% -100.00% -
Total Cost 1,128,922 595,028 595,028 155,938 186,660 255,713 93,858 134.72%
Ratio Analysis
30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 30/06/03 31/01/03 CAGR
NP Margin 5.80 4.62 4.62 16.46 0.00 6.89 0.00 -
Per Share
30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 30/06/03 31/01/03 CAGR
EPS 0.32 0.14 0.14 0.19 0.00 0.17 0.00 -
EPS Diluted 0.32 0.14 0.14 0.19 0.00 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.