[WOR] QoQ Quarter Result on 30-Dec-2004 [#Q2]

Announcement Date
29-Dec-2004
Financial Year
2005
Quarter
30-Dec-2004 [#Q2]
Profit Trend
QoQ- -6.16%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 30/06/03 CAGR
Revenue 1,198,475 1,198,475 623,858 623,858 186,660 186,660 281,573 61.98%
PBT 98,443 98,443 42,738 42,738 20,368 20,368 24,296 59.35%
Tax 27,572 27,572 12,782 12,782 -10,277 20,368 -14,935 -
NP 69,553 69,553 28,830 28,830 30,722 0 25,860 39.02%
Tax Rate -28.01% -28.01% -29.91% -29.91% 50.46% -100.00% 61.47% -
Total Cost 1,128,922 1,128,922 595,028 595,028 155,938 186,660 255,713 63.97%
Ratio Analysis
30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 30/06/03 CAGR
NP Margin 5.80 5.80 4.62 4.62 16.46 0.00 6.89 -5.57%
Per Share
30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 31/01/04 30/06/03 CAGR
EPS 0.32 0.32 0.14 0.14 0.19 0.00 0.17 23.44%
EPS Diluted 0.32 0.32 0.14 0.14 0.19 0.00 0.17 23.44%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.