[WOR] YoY Quarter Result on 31-Jan-2004 [#Q2]

Announcement Date
30-Jan-2004
Financial Year
2004
Quarter
31-Jan-2004 [#Q2]
Profit Trend
QoQ- -100.00%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/12/05 30/12/04 31/01/04 31/01/03 31/01/01 30/12/99 CAGR
Revenue 1,738,883 1,198,475 623,858 186,660 93,858 140,305 2,789 -6.68%
PBT 153,103 98,443 42,738 20,368 8,099 39,729 -2,411 -
Tax 39,943 27,572 12,782 20,368 8,099 39,729 -2,411 -
NP 112,383 69,553 28,830 0 0 0 0 -100.00%
Tax Rate -26.09% -28.01% -29.91% -100.00% -100.00% -100.00% - -
Total Cost 1,626,500 1,128,922 595,028 186,660 93,858 140,305 2,789 -6.61%
Ratio Analysis
30/12/06 30/12/05 30/12/04 31/01/04 31/01/03 31/01/01 30/12/99 CAGR
NP Margin 6.46 5.80 4.62 0.00 0.00 0.00 0.00 -100.00%
Per Share
30/12/06 30/12/05 30/12/04 31/01/04 31/01/03 31/01/01 30/12/99 CAGR
EPS 0.48 0.32 0.14 0.00 0.00 0.00 0.00 -100.00%
EPS Diluted 0.47 0.32 0.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.