[WOR] YoY Quarter Result on 30-Jun-2005 [#Q4]

Stock

[WOR] Worley Limited

Announcement Date

Financial Year

2005

Quarter

30-Jun-2005 [#Q4]

Profit Trend

QoQ- 0.00%

YoY- -6.16%

Quarter Report

WOR's Result

WOR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/01	CAGR
Quarter Result
Revenue	2,307,650	1,738,883	1,198,475	623,858	186,660	281,573	140,305	49.13%
YoY %	32.71%	45.09%	92.11%	234.22%	-33.71%	100.69%	-	-
Horiz. %	1,644.74%	1,239.36%	854.19%	444.64%	133.04%	200.69%	100.00%	-
PBT	244,150	153,103	98,443	42,738	20,368	24,296	39,729	29.58%
YoY %	59.47%	55.52%	130.34%	109.83%	-16.17%	-38.85%	-	-
Horiz. %	614.54%	385.37%	247.79%	107.57%	51.27%	61.15%	100.00%	-
Tax	70,500	39,943	27,572	12,782	-10,277	-14,935	39,729	8.53%
YoY %	76.50%	44.87%	115.71%	224.37%	31.19%	-137.59%	-	-
Horiz. %	177.45%	100.54%	69.40%	32.17%	-25.87%	-37.59%	100.00%	-
NP	171,950	112,383	69,553	28,830	30,722	25,860	0	-
YoY %	53.00%	61.58%	141.25%	-6.16%	18.80%	0.00%	-	-
Horiz. %	664.93%	434.58%	268.96%	111.48%	118.80%	100.00%	-	-
Tax Rate	-28.88%	-26.09%	-28.01%	-29.91%	50.46%	61.47%	-100.00%	-
YoY %	-10.69%	6.85%	6.35%	-159.27%	-17.91%	161.47%	-	-
Horiz. %	28.88%	26.09%	28.01%	29.91%	-50.46%	-61.47%	100.00%	-
Total Cost	2,135,700	1,626,500	1,128,922	595,028	155,938	255,713	140,305	47.49%
YoY %	31.31%	44.08%	89.73%	281.58%	-39.02%	82.26%	-	-
Horiz. %	1,522.18%	1,159.26%	804.62%	424.10%	111.14%	182.26%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/01	CAGR
Ratio Analysis
NP Margin	7.45	6.46	5.80	4.62	16.46	9.18	0.00	-
YoY %	15.33%	11.38%	25.54%	-71.93%	79.30%	0.00%	-	-
Horiz. %	81.15%	70.37%	63.18%	50.33%	179.30%	100.00%	-	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/01	CAGR
Per Share
EPS	0.67	0.48	0.32	0.14	0.19	0.17	0.00	-
YoY %	39.58%	50.00%	128.57%	-26.32%	11.76%	0.00%	-	-
Horiz. %	394.12%	282.35%	188.24%	82.35%	111.76%	100.00%	-	-
EPS Diluted	0.66	0.47	0.32	0.14	0.19	0.17	0.00	-
YoY %	40.43%	46.87%	128.57%	-26.32%	11.76%	0.00%	-	-
Horiz. %	388.24%	276.47%	188.24%	82.35%	111.76%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos