[CPU] YoY Annual Result on 30-Jun-2009 [#FY]

Stock

[CPU] Computershare Limited

Announcement Date

30-Jun-2009

Financial Year

2009

Quarter

30-Jun-2009 [#FY]

Profit Trend

YoY- -9.31%

Quarter Report

CPU's Result

CPU's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	CAGR
Annual Result
Revenue	1,802,614	1,598,932	1,599,611	1,495,759	1,563,971	1,404,197	980,658	10.66%
YoY %	12.74%	-0.04%	6.94%	-4.36%	11.38%	43.19%	-	-
Horiz. %	183.82%	163.05%	163.12%	152.53%	159.48%	143.19%	100.00%	-
PBT	226,608	368,469	410,669	359,900	390,684	323,492	242,471	-1.12%
YoY %	-38.50%	-10.28%	14.11%	-7.88%	20.77%	33.41%	-	-
Horiz. %	93.46%	151.96%	169.37%	148.43%	161.13%	133.41%	100.00%	-
Tax	50,512	112,895	109,293	100,051	105,050	97,253	33,533	7.05%
YoY %	-55.26%	3.30%	9.24%	-4.76%	8.02%	190.02%	-	-
Horiz. %	150.63%	336.67%	325.93%	298.37%	313.27%	290.02%	100.00%	-
NP	172,863	264,086	294,757	255,733	281,971	233,785	182,558	-0.90%
YoY %	-34.54%	-10.41%	15.26%	-9.31%	20.61%	28.06%	-	-
Horiz. %	94.69%	144.66%	161.46%	140.08%	154.46%	128.06%	100.00%	-
Tax Rate	-22.29%	-30.64%	-26.61%	-27.80%	-26.89%	-30.06%	-13.83%	-
YoY %	27.25%	-15.14%	4.28%	-3.38%	10.55%	-117.35%	-	-
Horiz. %	161.17%	221.55%	192.41%	201.01%	194.43%	217.35%	100.00%	-
Total Cost	1,629,751	1,334,846	1,304,854	1,240,026	1,282,000	1,170,412	798,100	12.62%
YoY %	22.09%	2.30%	5.23%	-3.27%	9.53%	46.65%	-	-
Horiz. %	204.20%	167.25%	163.50%	155.37%	160.63%	146.65%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	CAGR
Ratio Analysis
NP Margin	9.59	16.52	18.43	17.10	18.03	16.65	18.62	-10.46%
YoY %	-41.95%	-10.36%	7.78%	-5.16%	8.29%	-10.58%	-	-
Horiz. %	51.50%	88.72%	98.98%	91.84%	96.83%	89.42%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	CAGR
Per Share
EPS	0.28	0.47	0.53	0.46	0.50	0.39	0.23	3.32%
YoY %	-40.43%	-11.32%	15.22%	-8.00%	28.21%	69.57%	-	-
Horiz. %	121.74%	204.35%	230.43%	200.00%	217.39%	169.57%	100.00%	-
EPS Diluted	0.28	0.47	0.52	0.45	0.49	0.39	0.22	4.09%
YoY %	-40.43%	-9.62%	15.56%	-8.16%	25.64%	77.27%	-	-
Horiz. %	127.27%	213.64%	236.36%	204.55%	222.73%	177.27%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos