[SXL] YoY Quarter Result on 30-Dec-2009 [#Q2]

Stock

[SXL] Southern Cross Media Group Limited

Announcement Date

29-Dec-2009

Financial Year

2010

Quarter

30-Dec-2009 [#Q2]

Profit Trend

QoQ- 2.24%

YoY- 2.24%

Quarter Report

SXL's Result

SXL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/12	30/12/11	30/12/10	30/12/09	30/12/08	30/12/07	31/01/07	CAGR
Quarter Result
Revenue	327,683	340,859	242,752	202,337	262,157	213,651	100,051	22.18%
YoY %	-3.87%	40.41%	19.97%	-22.82%	22.70%	113.54%	-	-
Horiz. %	327.52%	340.69%	242.63%	202.23%	262.02%	213.54%	100.00%	-
PBT	64,975	63,141	38,273	-39,197	-60,823	11,623	7,474	44.08%
YoY %	2.90%	64.98%	197.64%	35.56%	-623.30%	55.51%	-	-
Horiz. %	869.35%	844.81%	512.08%	-524.44%	-813.79%	155.51%	100.00%	-
Tax	19,850	15,630	11,624	2,141	-18,539	1,757	1,960	47.85%
YoY %	27.00%	34.46%	442.92%	111.55%	-1,155.15%	-10.36%	-	-
Horiz. %	1,012.76%	797.45%	593.06%	109.23%	-945.87%	89.64%	100.00%	-
NP	45,125	47,511	26,649	-41,338	-42,284	136,902	9,440	30.24%
YoY %	-5.02%	78.28%	164.47%	2.24%	-130.89%	1,350.23%	-	-
Horiz. %	478.02%	503.29%	282.30%	-437.90%	-447.92%	1,450.23%	100.00%	-
Tax Rate	-30.55%	-24.75%	-30.37%	-	-	-15.11%	-26.22%	-
YoY %	-23.43%	18.51%	0.00%	-	-	42.37%	-	-
Horiz. %	116.51%	94.39%	115.83%	-	-	57.63%	100.00%	-
Total Cost	282,558	293,348	216,103	243,675	304,441	76,749	90,612	21.17%
YoY %	-3.68%	35.74%	-11.32%	-19.96%	296.67%	-15.30%	-	-
Horiz. %	311.83%	323.74%	238.49%	268.92%	335.98%	84.70%	100.00%	-

	31/12/12	30/12/11	30/12/10	30/12/09	30/12/08	30/12/07	31/01/07	CAGR
Ratio Analysis
NP Margin	13.77	13.94	10.98	-20.43	-16.13	64.08	9.43	6.60%
YoY %	-1.22%	26.96%	153.74%	-26.66%	-125.17%	579.53%	-	-
Horiz. %	146.02%	147.83%	116.44%	-216.65%	-171.05%	679.53%	100.00%	-

	31/12/12	30/12/11	30/12/10	30/12/09	30/12/08	30/12/07	31/01/07	CAGR
Per Share
EPS	0.64	0.48	0.40	-0.85	-1.57	5.07	0.24	18.01%
YoY %	33.33%	20.00%	147.06%	45.86%	-130.97%	2,012.50%	-	-
Horiz. %	266.67%	200.00%	166.67%	-354.17%	-654.17%	2,112.50%	100.00%	-
EPS Diluted	0.64	0.48	0.40	-0.85	-1.57	5.07	0.24	18.01%
YoY %	33.33%	20.00%	147.06%	45.86%	-130.97%	2,012.50%	-	-
Horiz. %	266.67%	200.00%	166.67%	-354.17%	-654.17%	2,112.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos