[MFG] YoY Quarter Result on 30-Sep-2012 [#Q1]

Announcement Date
29-Sep-2012
Financial Year
2013
Quarter
30-Sep-2012 [#Q1]
Profit Trend
QoQ-
YoY- 135.84%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 8,961 4,536 3,143 -1,569 2,052 1,652 914 46.24%
PBT 4,788 2,018 1,320 -4,355 1,255 650 681 38.36%
Tax 1,373 570 363 -1,264 -296 -234 132 47.69%
NP 3,415 1,448 957 -3,091 1,551 629 642 32.08%
Tax Rate -28.68% -28.23% -27.51% - 23.54% 36.05% -19.41% -
Total Cost 5,546 3,088 2,187 1,523 501 1,023 273 65.10%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 38.11 31.93 30.43 197.05 75.57 38.08 70.19 -9.66%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.02 0.01 0.01 -0.02 0.01 0.01 0.02 0.00%
EPS Diluted 0.02 0.01 0.01 -0.02 0.01 0.01 0.02 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.