[ERA] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/01/02 30/06/00 CAGR
Revenue 156,349 131,018 118,135 98,108 98,108 49,676 0 -
PBT 31,124 29,591 23,825 17,773 17,773 9,169 22,704 4.96%
Tax 9,320 9,240 23,825 17,773 17,773 9,169 22,704 -12.78%
NP 21,804 20,351 38,615 19,872 0 0 34,683 -6.88%
Tax Rate -29.95% -31.23% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 134,546 110,667 79,520 78,236 98,108 49,676 -34,683 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/01/02 30/06/00 CAGR
NP Margin 13.95 15.53 32.69 20.26 0.00 0.00 0.00 -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/01/02 30/06/00 CAGR
EPS 0.03 0.03 0.03 0.01 0.00 0.00 0.02 6.42%
EPS Diluted 0.03 0.03 0.03 0.01 0.00 0.00 0.02 6.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.