[FID] QoQ Quarter Result on 30-Sep-2012 [#Q1]

Announcement Date
29-Sep-2012
Financial Year
2013
Quarter
30-Sep-2012 [#Q1]
Profit Trend
QoQ-
YoY- -50.05%
Quarter Report
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/01/12 CAGR
Revenue 11,173 4,272 4,272 4,483 0 4,483 4,483 90.78%
PBT 2,353 1,191 1,191 833 0 833 833 108.45%
Tax 651 373 373 280 0 280 280 81.63%
NP 1,702 817 817 554 0 554 554 121.20%
Tax Rate -27.67% -31.35% -31.35% -33.64% - -33.64% -33.64% -
Total Cost 9,471 3,456 3,456 3,929 0 3,929 3,929 86.33%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/01/12 CAGR
NP Margin 15.23 19.11 19.11 12.35 0.00 12.35 12.35 15.98%
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/01/12 CAGR
EPS 0.05 0.03 0.03 0.02 0.00 0.02 0.02 91.20%
EPS Diluted 0.05 0.03 0.03 0.02 0.00 0.02 0.02 91.20%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.